2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $248M | $259M | $268M | $321M | $349M |
Cost of Revenue | $39M | $43M | $48M | $55M | $60M |
Gross Profit | $209M | $215M | $220M | $267M | $289M |
Gross Profit % | 84% | 83% | 82% | 83% | 83% |
R&D Expenses | $12M | $17M | $23M | $13M | $12M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$49M | -$10M | -$30M | $67M | $42M |
Dep. & Amort. | $6.9M | $5.2M | $4M | $3.4M | $6M |
Def. Tax | $9.2M | $315K | $0 | -$38M | $12M |
Stock Comp. | $15M | $14M | $11M | $17M | $17M |
Chg. in WC | -$16M | -$14M | -$9M | -$18M | -$5.4M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $96M | $87M | $66M | $82M | $104M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $96M | $87M | $66M | $82M | $104M |
Receivables | $45M | $41M | $43M | $54M | $56M |
Inventory | $10M | $11M | $13M | $21M | $24M |
MiMedx reported strong financial performance for 2024, with full-year revenue growth of 9% to $349 million and Q4 revenue growth of 7% to $93 million. Adjusted EBITDA for the year was $76 million, representing 22% of sales.
The company anticipates high single-digit revenue growth and an adjusted EBITDA margin above 20% for 2025, assuming the implementation of new Medicare LCD guidelines on April 13, 2025. Long-term, MiMedx expects top-line growth in the low double digits.
MiMedx highlighted progress in its product portfolio, including strong growth from EpiFix in Japan (sales tripled year-over-year) and the early market release of HelioGen, which is expected to contribute meaningfully in 2025.
The company continues to invest in clinical research and advocacy for regulatory and reimbursement reform, positioning itself to benefit from changes in the Medicare reimbursement system and to gain market share.
MiMedx has made significant progress in addressing legal and regulatory challenges, including protecting its intellectual property and advocating for consistent regulatory pathways for its products. The company remains optimistic about its long-term prospects.