2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $18M | $22M | $37M | $70M | $90M |
Cost of Revenue | $11M | $12M | $18M | $26M | $35M |
Gross Profit | $7.8M | $10M | $19M | $44M | $55M |
Gross Profit % | 43% | 47% | 52% | 63% | 61% |
R&D Expenses | $4.5M | $6.7M | $7.6M | $6.4M | $11M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$27M | -$27M | -$38M | -$43M | -$38M |
Dep. & Amort. | $3.3M | $3M | $4.9M | $6.9M | $8M |
Def. Tax | $273K | $0 | $0 | $0 | $0 |
Stock Comp. | $1.3M | $1.2M | $867K | $665K | $1.7M |
Chg. in WC | $2M | $360K | -$1.6M | -$2.1M | -$4.3M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $16M | $58M | $16M | $22M | $47M |
ST Investments | $52K | $89K | $101K | $0 | $0 |
Cash & ST Inv. | $16M | $58M | $16M | $22M | $47M |
Receivables | $3.9M | $4.8M | $9.4M | $11M | $14M |
Inventory | $2.3M | $1.9M | $2.3M | $2.8M | $3.9M |
MDxHealth reported a 28% revenue growth for Q4 and full year 2024, achieving this without expanding its sales organization, highlighting increased productivity and market adoption.
Test volumes for tissue-based tests grew 50% in Q4 and 31% for the full year, while liquid-based tests grew 10% in Q4 and 28% for the full year, driven by the company's unique positioning in the urology diagnostics market.
The company confirmed its 2025 revenue guidance of $108M to $110M, targeting a 20% revenue growth and achieving positive adjusted EBITDA in the first half of 2025.
Gross margins for Q4 2024 were 62.7%, slightly down from 65.3% in Q4 2023, attributed to increased clinical study expenses, while operating loss decreased by 27% and net loss decreased by 36%.
MDxHealth emphasized sustainable growth through market penetration and share gains, with no immediate plans for significant sales force expansion or transformative M&A, while maintaining confidence in meeting its Exact Sciences earnout obligations.