2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $358M | $455M | $539M | $588M | $582M |
Cost of Revenue | $326M | $403M | $478M | $519M | $511M |
Gross Profit | $32M | $51M | $61M | $70M | $71M |
Gross Profit % | 8.8% | 11% | 11% | 12% | 12% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$7.1M | -$7.5M | $19M | $7.8M | $26M |
Dep. & Amort. | $32M | $32M | $29M | $35M | $38M |
Def. Tax | $2.2M | $13M | $4.7M | $0 | $4.2M |
Stock Comp. | $4.7M | $5M | $3.8M | $4.5M | $5.2M |
Chg. in WC | $4.2M | -$29M | $4.5M | $5.2M | $15M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $121K | $118K | $127K | $672K | $206K |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $121K | $118K | $127K | $672K | $206K |
Receivables | $42M | $55M | $58M | $57M | $50M |
Inventory | $41M | $70M | $72M | $68M | $55M |
MEC experienced an 18% year-over-year revenue decline in Q4 2024 due to lower customer program activity and inventory destocking, with ongoing demand softness expected to persist into the first half of 2025.
For 2025, MEC provided guidance of $560M-$590M in net sales, $60M-$66M in adjusted EBITDA, and $43M-$50M in free cash flow, with gradual demand recovery anticipated in the second half of the year.
The company achieved significant free cash flow generation in 2024, totaling $78M, including a $25.5M legal settlement, and reduced its net leverage ratio to 1.3x, below its target range of 1.5x-2x.
MEC continues to focus on diversification into less cyclical markets, securing over $100M in new business wins in 2024 and targeting growth in areas like power infrastructure and data centers.
The company remains committed to its long-term EBITDA margin target of 14%-16% by 2026 but acknowledges that achieving these targets may take longer due to current market conditions.