2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | ¥2.5T | ¥2.6T | ¥2.7T | ¥2.7T | ¥3.1T |
Cost of Revenue | ¥0 | ¥0 | ¥0 | ¥0 | -¥4.9T |
Gross Profit | ¥2.5T | ¥2.6T | ¥2.7T | ¥2.7T | ¥8T |
Gross Profit % | 100% | 100% | 100% | 100% | 256% |
R&D Expenses | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | ¥619B | ¥652B | ¥604B | ¥779B | ¥679B |
Dep. & Amort. | ¥157B | ¥167B | ¥166B | ¥167B | ¥178B |
Def. Tax | -¥102B | ¥51B | ¥0 | ¥0 | ¥0 |
Stock Comp. | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
Chg. in WC | ¥715B | ¥16T | ¥4.9T | ¥7.5T | ¥3.1T |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | ¥41T | ¥48T | ¥51T | ¥67T | ¥73T |
ST Investments | ¥18T | ¥26T | ¥6.7T | ¥0 | -¥1.8T |
Cash & ST Inv. | ¥59T | ¥74T | ¥51T | ¥67T | ¥71T |
Receivables | ¥644B | ¥707B | ¥0 | ¥0 | ¥0 |
Inventory | -¥85T | -¥86T | ¥0 | ¥0 | ¥0 |
MFG announced key leadership changes, including Sophie as CEO effective March 2025, and other senior appointments to strengthen the executive team.
Performance fees contributed $6.1M, and strategic partnerships delivered $12.3M in after-tax profit for the half, reflecting strong investment performance and growth.
Total AUM increased to $39.1B as of January 2025, with notable inflows in Australian equities and infrastructure strategies, despite some outflows in global equities.
Adjusted net profit after tax decreased by 10% to $84.1M, driven by lower management fees and other revenue, partially offset by performance fees and strategic partner contributions.
MFG emphasized its focus on strategic partnerships, client-centric solutions, and disciplined capital management, with plans to review its dividend policy to reflect contributions from strategic investments.