2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Revenue | HK$35M | HK$4.1M | HK$4.5M | HK$32M |
Cost of Revenue | HK$20M | HK$2.3M | HK$2.3M | HK$14M |
Gross Profit | HK$15M | HK$1.8M | HK$2.1M | HK$18M |
Gross Profit % | 43% | 44% | 48% | 56% |
R&D Expenses | HK$544K | HK$3.8K | HK$10K | HK$11K |
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Net Income | HK$12M | HK$1.3M | HK$871K | HK$6.6M |
Dep. & Amort. | HK$2.2M | HK$1M | HK$1M | HK$7.3M |
Def. Tax | HK$0 | HK$56K | HK$20K | HK$154K |
Stock Comp. | HK$0 | HK$0 | HK$0 | HK$0 |
Chg. in WC | -HK$2.3M | -HK$859K | -HK$410K | -HK$3.7M |
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Cash | HK$19M | HK$1.3M | HK$1.5M | HK$6.8M |
ST Investments | HK$3.6M | HK$904K | HK$254K | HK$344K |
Cash & ST Inv. | HK$23M | HK$2.2M | HK$1.8M | HK$7.2M |
Receivables | HK$245K | HK$681K | HK$1.1M | HK$2.6M |
Inventory | HK$0 | HK$1 | HK$1 | HK$0 |
Maple Leaf Foods (MFI) reported strong financial performance for 2024, with adjusted EBITDA growing by 29% to $553 million and a Q4 adjusted EBITDA margin of 12.5%, up from 10.1% in the prior year.
The company achieved consolidated sales growth of 1.1% for the year, driven by a 3.9% increase in prepared meats, while Q4 sales growth accelerated to 4.3%, supported by innovation and expansion in sustainable meats and U.S. markets.
MFI generated $385 million in free cash flow for 2024, a $296 million improvement from 2023, and reduced net debt to $1.5 billion, achieving a net debt-to-adjusted EBITDA ratio of 2.7.
The company reiterated its 2025 outlook, expecting mid-single-digit sales growth and adjusted EBITDA to meet or exceed $634 million, with progress toward its long-term margin target of 14%-16%.
MFI plans to complete the spin-off of Canada Packers in the second half of 2025, positioning both entities for independent growth while maintaining a disciplined capital allocation strategy.