2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5.2B | $9.7B | $13B | $16B | $17B |
Cost of Revenue | $3.5B | $5B | $6.7B | $8.6B | $9.4B |
Gross Profit | $1.7B | $4.6B | $6.5B | $7.6B | $7.8B |
Gross Profit % | 33% | 48% | 49% | 47% | 46% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$1.3B | $1.2B | $207M | $1.3B | $1.1B |
Dep. & Amort. | $1.2B | $1.2B | $3.5B | $814M | $831M |
Def. Tax | $18M | $242M | $496M | -$117M | -$85M |
Stock Comp. | $107M | $65M | $71M | $74M | $80M |
Chg. in WC | -$624M | $142M | $128M | $153M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $5.1B | $4.7B | $5.9B | $2.9B | $2.4B |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $5.1B | $4.7B | $5.9B | $2.9B | $2.4B |
Receivables | $560M | $858M | $925M | $1.1B | $1.3B |
Inventory | $88M | $96M | $126M | $142M | $141M |
MGM reported record results for 2024, including all-time highs in consolidated net revenues, domestic slot win, hotel revenue, and food and beverage revenue.
BetMGM achieved over $2 billion in net revenue from operations in 2024 and expects to grow to $2.4-$2.5 billion in 2025, with EBITDA turning positive.
MGM Digital is targeting $1 billion in revenue with healthy margins in the medium term, supported by investments in proprietary content and market expansion in Europe and Brazil.
Las Vegas operations showed strong momentum, with January 2025 setting records in occupancy, ADR, and slot handle; ADRs are expected to grow mid-single digits for most of the year.
MGM plans to remain aggressive with share buybacks, citing significant undervaluation, and has already repurchased nearly $300 million worth of shares in January 2025.