2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2B | $2.4B | $2.3B | $2.1B | $2B |
Cost of Revenue | $884M | $1B | $1.1B | $908M | $915M |
Gross Profit | $1.1B | $1.4B | $1.3B | $1.2B | $1.1B |
Gross Profit % | 56% | 57% | 54% | 56% | 55% |
R&D Expenses | $0.25 | $0.47 | $0.74 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $427M | $890M | $1.4B | $906M | $741M |
Dep. & Amort. | $160M | $52M | $67M | $61M | $0 |
Def. Tax | $27M | $91M | $32M | $31M | $31M |
Stock Comp. | $119M | $127M | $114M | $112M | $112M |
Chg. in WC | $10M | $120M | $139M | -$229M | -$57M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1B | $909M | $429M | $814M | $950M |
ST Investments | $75M | $79M | $717M | $461M | $57M |
Cash & ST Inv. | $1.1B | $987M | $1.1B | $1.3B | $1B |
Receivables | $422M | $419M | $316M | $368M | $410M |
Inventory | $1 | $1 | $1.5B | $0 | $0 |
Mirvac reported a first-half operating profit after tax of $236 million, or $0.06 per stapled security, in line with expectations, and reaffirmed its FY 2025 full-year guidance.
The company highlighted strong balance sheet management, with $1 billion in liquidity, gearing at 26%, and $1.7 billion of debt refinanced on favorable terms. Asset sales and capital partnering initiatives raised $1 billion, with $300 million received to date.
Residential sales showed strong momentum, with unconditional exchanges up 51% year-over-year. Margins are expected to normalize to the 18%-22% range by FY 2026, supported by stabilizing construction costs and improving market conditions.
Mirvac's investment portfolio is positioned for growth, with $100 million of recurring net operating income expected from its committed development pipeline and a focus on premium office, industrial, and living sectors.
The company remains optimistic about earnings growth into FY 2026 and beyond, driven by residential recovery, stabilized income from build-to-rent assets, and improved market fundamentals across its portfolio.