2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.5B | $4B | $4B | $4B | $3.9B |
Cost of Revenue | $1.6B | $2.6B | $2.6B | $2.5B | $2.4B |
Gross Profit | $882M | $1.4B | $1.4B | $1.5B | $1.5B |
Gross Profit % | 35% | 36% | 36% | 38% | 38% |
R&D Expenses | $35M | $49M | $49M | $53M | $0 |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $207M | $437M | $437M | $401M | $428M |
Dep. & Amort. | $111M | $138M | $138M | $133M | $127M |
Def. Tax | $16M | -$6.6M | -$6.6M | -$2.4M | $36M |
Stock Comp. | $20M | $58M | $58M | $51M | $36M |
Chg. in WC | $175M | -$239M | -$239M | -$24M | $36M |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $268M | $162M | $162M | $247M | $690M |
ST Investments | $0 | $6.8M | $6.8M | $0 | $0 |
Cash & ST Inv. | $268M | $162M | $162M | $247M | $690M |
Receivables | $363M | $672M | $672M | $692M | $643M |
Inventory | $540M | $1.1B | $1.1B | $936M | $842M |
Middleby announced the decision to separate its Food Processing business into a standalone public company, expected to be completed by early 2026, aiming to unlock growth opportunities and enhance shareholder value.
For 2024, Middleby reported revenues of approximately $3.9 billion, adjusted EBITDA of $866 million at a 22.4% margin, and adjusted EPS of $9.49. Free cash flow for the year was a record $640 million.
The company expects low single-digit organic revenue growth in 2025 across all segments, with profitability growth outpacing revenue growth. Food Processing is projected to achieve mid-single-digit organic revenue growth with a baseline margin of 24%.
Middleby plans to continue leveraging M&A opportunities, particularly in its Commercial and Residential Kitchen Equipment businesses, while focusing on automation, IoT, and beverage platforms for growth.
The company announced the addition of Julie Bowerman and Ed Garten to its Board of Directors as part of its ongoing board refreshment process, while long-standing director Jack Miller retired.