2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $21M | $23M | $35M | $37M | $21M |
Cost of Revenue | $14M | $17M | $22M | $22M | $0 |
Gross Profit | $7.3M | $6M | $13M | $15M | $21M |
Gross Profit % | 34% | 26% | 37% | 41% | 100% |
R&D Expenses | $3M | $3.6M | $3.4M | $2.1M | $1.9M |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | -$20M | -$15M | -$8.8M | -$1.1M | $5.1M |
Dep. & Amort. | $4.6M | $2.2M | $1.9M | $1.2M | $944K |
Def. Tax | $32K | -$106K | $207K | -$153K | $35K |
Stock Comp. | $708K | $643K | $654K | $261K | $235K |
Chg. in WC | $5.2M | -$4.3M | $2M | -$4.4M | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $4.6M | $5.1M | $778K | $5.3M | $5.3M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $4.6M | $5.1M | $778K | $5.3M | $5.3M |
Receivables | $4.7M | $8.1M | $4M | $6.6M | $12M |
Inventory | $11M | $14M | $15M | $13M | $14M |
MIND Technology reported record fourth quarter and full-year fiscal 2025 results, with Q4 marine technology product revenue of $15M (up 12% YoY and 24% sequentially) and full-year revenue of $46.9M (up 28% YoY), marking the highest annual revenue for its CMAP business.
The company achieved its fifth consecutive quarter of profitability, with Q4 operating income of $2.8M, adjusted EBITDA of $3M (20% margin), and net income from continuing operations of $2M; full-year adjusted EBITDA was $8.2M (up 256% YoY) and net income from continuing operations was $5.1M (vs. a loss in 2024).
MIND enters fiscal 2026 with a backlog of approximately $16M, supplemented by $15.9M in new orders post year-end, and maintains a robust pipeline of highly confident and pending orders, particularly in GunLink, BuoyLink, and SeaLink product lines; aftermarket business represents about 40% of revenue.
The company maintains a strong, debt-free balance sheet with $23.5M in working capital and $5.3M in cash as of January 31, 2025; it plans to file a shelf registration for added financial flexibility but has no near-term plans to raise capital.
Management expects Q1 FY26 results to normalize after a strong Q4 but anticipates continued profitability and positive adjusted EBITDA for the full year, with marginally better top, middle, and bottom lines compared to FY25; all strategic options for scaling the business—including organic growth, acquisitions, combinations, or sale—are being evaluated.