2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $0 | $19M | $77M | $186M | $337M |
Cost of Revenue | $623K | $1.9M | $12M | $47M | $82M |
Gross Profit | -$623K | $17M | $65M | $139M | $255M |
Gross Profit % | 0% | 90% | 84% | 75% | 76% |
R&D Expenses | $82M | $131M | $107M | $103M | $141M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$103M | -$84M | -$136M | -$163M | -$88M |
Dep. & Amort. | $623K | $975K | $3.7M | $11M | $24M |
Def. Tax | $72K | $595K | -$6.6M | $0 | $0 |
Stock Comp. | $13M | $23M | $27M | $35M | $48M |
Chg. in WC | $611K | $17M | -$21M | -$23M | $23M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $142M | $31M | $28M | $286M | $223M |
ST Investments | $90M | $125M | $124M | $0 | $58M |
Cash & ST Inv. | $232M | $157M | $252M | $286M | $280M |
Receivables | $0 | $3.3M | $24M | $68M | $78M |
Inventory | $0 | $1.5M | $5.6M | $22M | $22M |
Mirum Pharmaceuticals reported strong financial performance in 2024, with total net product sales of $336.4 million, a 43% year-over-year increase, and expects 2025 net product sales between $420 million and $435 million.
Key growth drivers include the continued success of Livmarli, which achieved $213.3 million in 2024 sales (50% growth YoY), and the recent FDA approval of CITEXLY for CTX, which provides seven years of market exclusivity.
The company is advancing its pipeline with pivotal data expected for volixibat in adult cholestasis in 2025, the initiation of a Fragile X program for MRM-3379, and the ongoing Phase III EXPAND study for Livmarli in cholestatic conditions.
Mirum remains cash flow positive, ending 2024 with $293 million in cash and investments, and plans to maintain financial discipline while pursuing strategic product acquisitions and licensing opportunities.
The company sees significant market opportunities, including a $1 billion potential market for MRM-3379 in Fragile X syndrome and further penetration in Alagille syndrome and PFIC markets, with U.S. penetration currently at approximately 40%.