2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.3B | $2.9B | $3.5B | $3.6B | $3.6B |
Cost of Revenue | $1.3B | $1.6B | $2B | $2B | $1.9B |
Gross Profit | $1B | $1.4B | $1.5B | $1.6B | $1.7B |
Gross Profit % | 45% | 47% | 44% | 45% | 48% |
R&D Expenses | $173M | $200M | $241M | $288M | $271M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $350M | $551M | $333M | -$1.8B | $190M |
Dep. & Amort. | $99M | $104M | $216M | $397M | $348M |
Def. Tax | -$7.1M | $1.2M | -$46M | -$234M | -$226M |
Stock Comp. | $30M | $37M | $45M | $54M | $48M |
Chg. in WC | $11M | -$72M | -$157M | -$99M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $608M | $966M | $909M | $875M | $714M |
ST Investments | $228M | $76M | $1M | $0 | $0 |
Cash & ST Inv. | $836M | $1B | $910M | $875M | $714M |
Receivables | $393M | $447M | $720M | $629M | $615M |
Inventory | $501M | $577M | $977M | $991M | $893M |
MKS Instruments reported strong financial performance for 2024, with revenue of $3.6 billion, flat year-over-year, but achieved a 190 basis point gross margin expansion and a 49% increase in earnings per share.
The company made significant progress in deleveraging, including $426 million in voluntary prepayments on term loans in 2024 and an additional $100 million prepayment in January 2025, reducing annual interest expense by over $130 million.
Semiconductor revenue grew 6% sequentially and 10% year-over-year, driven by DRAM and logic foundry applications, while NAND demand showed early signs of recovery. Electronics and Packaging revenue increased 10% sequentially, supported by AI-related advanced packaging solutions.
For Q1 2025, MKS expects revenue of $910 million (±$40 million), with gross margins of 46.5% (±100 basis points) and net earnings per diluted share of $1.40 (±$0.27). The company anticipates stable semiconductor demand and seasonal declines in other segments.
MKS continues to invest in R&D and strategic initiatives, including advanced optics, lasers, and chemistry solutions, while maintaining a focus on cost management and long-term growth opportunities.