2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.7B | $2B | $1.3B | $3.8B | $4.6B |
Cost of Revenue | $1.5B | $1.5B | $1.1B | $2.6B | $3B |
Gross Profit | $190M | $521M | $287M | $1.2B | $1.7B |
Gross Profit % | 11% | 26% | 21% | 31% | 36% |
R&D Expenses | $26M | $31M | $0 | $1.2M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$1.5B | -$956M | -$1.1B | -$327M | $44M |
Dep. & Amort. | $619M | $580M | $522M | $521M | $542M |
Def. Tax | $5.8M | $3M | $5.7M | $6.7M | $5.9M |
Stock Comp. | $54M | $68M | $72M | $35M | $27M |
Chg. in WC | -$476M | -$36M | -$133M | $243M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.8B | $1.7B | $1.8B | $1.3B | $1.1B |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.8B | $1.7B | $1.8B | $1.3B | $1.1B |
Receivables | $130M | $55M | $57M | $92M | $144M |
Inventory | $37M | $30M | $26M | $29M | $32M |
MLCO reported a strong start to 2025, with market share growth from Q4 2024 levels and a solid performance during Chinese New Year, including a 17% increase in property visitation compared to the prior year.
The company is focused on an asset-light strategy, exploring strategic alternatives for City of Dreams Manila and potentially applying this approach to other regions like Cyprus and Thailand.
Group-wide adjusted property EBITDA for Q4 2024 was approximately $295 million, with adjusted EBITDA of $312 million after VIP hold adjustments. Daily OpEx in Macau is expected to decline to $3 million by the end of Q2 2025.
MLCO anticipates total CapEx of $415 million for 2025, with $290 million allocated to Macau (including $70 million for Studio City), $80 million for Sri Lanka, and the remainder for Manila and Cyprus.
The company plans to leverage operational improvements, including the reopening of House of Dancing Water in May 2025, to drive further revenue and EBITDA growth while maintaining disciplined cost management.