2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $199M | $268M | $288M | $304M | $316M |
Cost of Revenue | $58M | $90M | $106M | $108M | $109M |
Gross Profit | $141M | $178M | $182M | $195M | $208M |
Gross Profit % | 71% | 67% | 63% | 64% | 66% |
R&D Expenses | $19M | $36M | $43M | $48M | $39M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $9.2M | -$10M | $1.3M | -$43M | -$30M |
Dep. & Amort. | $40M | $50M | $54M | $58M | $58M |
Def. Tax | $1.6M | $4.9M | $1.9M | $24M | $464K |
Stock Comp. | $2.8M | $31M | $23M | $31M | $51M |
Chg. in WC | $1.4M | -$552K | -$8.6M | -$3.5M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $38M | $114M | $56M | $80M | $93M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $38M | $114M | $56M | $80M | $93M |
Receivables | $26M | $25M | $33M | $33M | $34M |
Inventory | $7.5M | $1 | $30M | $0 | $0 |
MeridianLink reported Q4 2024 revenue of $79.4 million, a 7% year-over-year growth, and an adjusted EBITDA of $33.4 million, representing a 42% margin.
For the full year 2024, revenue grew 4% to $316.3 million, with adjusted EBITDA reaching $130.7 million, a 41% margin, reflecting a 400 basis point improvement in operating leverage.
The company provided 2025 guidance, expecting GAAP revenue between $326 million and $334 million (3%-6% growth) and adjusted EBITDA between $131.5 million and $137.5 million (41% margin at the midpoint).
Key growth drivers include strong ACV release, record bookings for the second consecutive year, and increased cross-sell and new logo wins, particularly in consumer lending, which grew 9% year-over-year.
MeridianLink plans to invest in product innovation, sales and marketing, and infrastructure in 2025 while maintaining disciplined cost management and exploring M&A opportunities to expand its platform.