2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $17B | $20B | $21B | $23B | $24B |
Cost of Revenue | $10B | $11B | $12B | $13B | $0 |
Gross Profit | $7.1B | $8.4B | $8.6B | $9.6B | $24B |
Gross Profit % | 41% | 42% | 42% | 42% | 100% |
R&D Expenses | $0.16 | $0.21 | $0.2 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $2B | $3.2B | $3.1B | $3.8B | $4.1B |
Dep. & Amort. | $741M | $747M | $719M | $713M | $746M |
Def. Tax | $40M | -$63M | $0 | $0 | $0 |
Stock Comp. | $290M | $348M | $367M | $363M | $368M |
Chg. in WC | -$137M | -$645M | -$1B | -$908M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $2.1B | $1.8B | $1.4B | $3.4B | $2.4B |
ST Investments | -$8.6B | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $2.1B | $1.8B | $1.4B | $3.4B | $2.4B |
Receivables | $5.3B | $5.6B | $5.9B | $6.4B | $7.2B |
Inventory | $0 | $0 | $0 | $0 | $0 |
MMC reported a solid start to 2025, with Q1 consolidated revenue up 9% to $7.1B and underlying revenue growth of 4%; adjusted operating income increased 8%, and adjusted EPS grew 5% to $3.06.
All four business segments showed growth: Marsh up 5% (15% GAAP), Guy Carpenter up 5%, Mercer up 4%, and Oliver Wyman up 4%; consulting operating margin improved by 50 bps to 21.2%.
The company continues to expect mid-single digit underlying revenue growth, margin expansion, and solid adjusted EPS growth for full year 2025, though this outlook is subject to macroeconomic and trade policy uncertainties.
The McGriff acquisition integration is on track; Q1 was seasonally the smallest for McGriff, causing modest EPS dilution, but the deal is expected to be modestly accretive to adjusted EPS for full year 2025 and more so in 2026+.
Insurance and reinsurance market conditions remain competitive: global property rates declined 6% YoY, casualty rates increased 4% (US excess casualty up ~16%), and reinsurance capacity is ample with record cat bond issuance; Florida tort reform is showing early positive impact.