2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.3B | $1.1B | $1.4B | $1.3B | $1.3B |
Cost of Revenue | $780M | $731M | $877M | $869M | $825M |
Gross Profit | $477M | $395M | $482M | $456M | $452M |
Gross Profit % | 38% | 35% | 35% | 34% | 35% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $58M | $34M | $62M | $39M | $38M |
Dep. & Amort. | $65M | $77M | $81M | $77M | $72M |
Def. Tax | $11M | $11M | $14M | $4.2M | $9M |
Stock Comp. | $3.8M | $2.4M | $4.3M | $5.7M | $4.3M |
Chg. in WC | -$23M | $60M | $13M | $95M | $1.4M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $345M | $30M | $7.9M | $4.9M | $6.6M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $345M | $30M | $7.9M | $4.9M | $6.6M |
Receivables | $39M | $41M | $33M | $13M | $41M |
Inventory | $187M | $162M | $166M | $147M | $154M |
Monro achieved sequential improvement in year-over-year comparable store sales, returning to growth in December, driven by tire category sales and service categories like batteries, alignment, and shocks.
Gross margin declined by 120 basis points in Q3 due to higher material costs from consumer trade-down to Tier 3 tires and increased self-funded promotions, partially offset by lower technician labor costs.
Q3 operating income decreased to $10 million (3.3% of sales) from $21.4 million (6.7% of sales) in the prior year, with net income at $4.6 million compared to $12.2 million last year.
Monro expects to generate at least $120 million in operating cash flow for fiscal 2025 and plans capital expenditures of $25-$30 million while maintaining a focus on customer growth and promotional investments.
Management remains committed to restoring gross margins to pre-COVID levels through top-line growth, reduced material cost pressures, and leveraging fixed costs, while continuing to invest in initiatives like the Compadrive digital inspection process.