2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $100M | $148M | $206M | $175M | $176M |
Cost of Revenue | $62M | $78M | $101M | $95M | $98M |
Gross Profit | $39M | $70M | $104M | $80M | $78M |
Gross Profit % | 38% | 47% | 51% | 46% | 44% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $4.6M | -$4.5M | $35M | $15M | $9.7M |
Dep. & Amort. | $24M | $24M | $21M | $22M | $24M |
Def. Tax | -$6.1M | $4.3M | $6.6M | $1.9M | $804K |
Stock Comp. | $762K | $22M | $9.8M | $8.3M | $10M |
Chg. in WC | $6.1M | -$3.7M | $5.2M | -$8.8M | -$1.2M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $21M | $53M | $105M | $74M | $46M |
ST Investments | $0 | $0 | $879K | $0 | $0 |
Cash & ST Inv. | $21M | $53M | $105M | $74M | $46M |
Receivables | $5.4M | $18M | $16M | $13M | $8.2M |
Inventory | $1 | -$8.9M | $879K | $0 | $0 |
Montauk Renewables ended 2024 with $175.7 million in total revenues, a slight increase from $174.9 million in 2023, despite a 17.2% decrease in natural gas prices.
The company anticipates 2025 RNG production between 5.5 million and 6 million MMBtu, with corresponding revenues ranging from $150 million to $170 million. Renewable electricity revenues are expected to range between $17 million and $18 million.
Adjusted EBITDA for 2024 was $42.6 million, an 8.3% decrease from $46.5 million in 2023, while net income decreased by 34.9% to $9.7 million.
Montauk continues to focus on diversification through feedstock, product offerings, and monetization structures, with projects like the swine waste energy project in North Carolina and biogenic CO2 initiatives expected to contribute to future growth.
The company is actively evaluating opportunities in voluntary markets and tax credits under the IRA Act while navigating regulatory uncertainties, including EPA delays and potential adjustments to RIN obligations.