2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Revenue | $254M | $307M | $376M | $444M | $481M |
Cost of Revenue | $78M | $77M | $84M | $86M | $86M |
Gross Profit | $176M | $231M | $292M | $357M | $395M |
Gross Profit % | 69% | 75% | 78% | 81% | 82% |
R&D Expenses | $106M | $91M | $113M | $139M | $138M |
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Net Income | -$155M | -$74M | -$92M | -$123M | -$90M |
Dep. & Amort. | $47M | $45M | $48M | $43M | $29M |
Def. Tax | -$508K | -$3.7M | $814K | -$331K | $415K |
Stock Comp. | $132M | $60M | $79M | $99M | $99M |
Chg. in WC | $16M | $15M | $4.4M | $24M | -$36M |
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Cash | $154M | $131M | $224M | $306M | $203M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $154M | $131M | $224M | $306M | $203M |
Receivables | $7.3M | $18M | $24M | $32M | $34M |
Inventory | $2M | $3.1M | $5.4M | $7.9M | $9.8M |
Q4 2022 revenue was $122.4M (up 4% YoY), with a non-GAAP operating margin of 18.8%, both exceeding guidance; full-year 2022 revenue grew 8% to $481M, with a 7.9% non-GAAP operating margin.
The company announced a restructuring plan, including a 14% workforce reduction (~200 employees), streamlining product offerings, and focusing on core platforms and pricing models to drive profitable growth.
Market research business is transitioning from project-based to subscription-based sales, with subscription deals doubling from 20% to over 40% of mix in Q4; this is expected to yield higher quality, more sustainable revenue.
Self-service channel saw sequential growth in free plan sign-ups and improved conversion rates, with price increases on the Advantage plan; management believes Q4 was the low point and expects stabilization and improvement in 2023.
For Q1 2023, revenue growth is expected to be 0–2% YoY with a non-GAAP operating margin of 6–8%; no full-year guidance provided due to macro uncertainty, but the company aims to double non-GAAP operating margin in 2023 versus 2022.