2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $192M | $199M | $214M | $163M | $294M |
Cost of Revenue | $0 | $0 | $0 | $0 | $225M |
Gross Profit | $192M | $199M | $214M | $163M | $69M |
Gross Profit % | 100% | 100% | 100% | 100% | 24% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $6.6M | $69M | $61M | $21M | -$60M |
Dep. & Amort. | $4.6M | $1.6M | $10M | $13M | $7.7M |
Def. Tax | $51M | -$15M | $4.3M | -$330K | $0 |
Stock Comp. | $1.4M | $2.2M | $2.5M | $2.4M | $1.9M |
Chg. in WC | -$8.9M | -$1.5M | $3.3M | $3M | -$364K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $82M | $204M | $86M | $82M | $72M |
ST Investments | $1.7B | $2.3B | $1.2B | $795M | $1.3B |
Cash & ST Inv. | $1.7B | $2.5B | $1.2B | $871M | $1.4B |
Receivables | $0 | $33M | $43M | $31M | $35M |
Inventory | -$107M | -$224M | -$116M | $0 | $0 |
MOFG reported Q1 net income of $15.1 million, with a return on average assets of 1% and a core net interest margin increase of 10 basis points; loan growth was flat due to elevated payoffs, but pipelines indicate a return to mid-single-digit loan growth in Q2.
Asset quality improved significantly: criticized assets decreased by $24 million (9%), nonperforming assets ratio improved to 0.33%, and allowance for credit loss remains ample at 1.25% of loans; charge-offs increased due to a partial charge-off of a previously reserved CRE loan.
Deposits were flat for the quarter, reflecting stability compared to prior year declines; C&I loan balances grew 4.9% annualized, and commercial originations were up 4% YoY and 37% from the linked quarter, with Denver highlighted as a strong market.
Noninterest income was $10.1 million, down from the linked quarter but up YoY in wealth management and SBA gain on sale income (+52% YoY); mortgage production and gain on sale income were up 23% and 33% YoY, respectively; expense guidance for 2025 is $145–$147 million, with a slight ramp expected in the second half.
Management expects margin expansion to continue, especially in the back half of 2025, driven by lower deposit costs and asset repricing; CET1 ratio increased to 10.97%, with capital build expected to continue, and share buybacks under consideration for Q2 depending on market conditions.