2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | CHF 9.3M | CHF 9.3M | CHF 190M | CHF 7M | CHF 5M |
Cost of Revenue | CHF 56M | CHF 56M | CHF 51M | CHF 48M | CHF 0 |
Gross Profit | -CHF 47M | -CHF 46M | CHF 139M | -CHF 41M | CHF 5M |
Gross Profit % | -500% | -497% | 73% | -580% | 100% |
R&D Expenses | CHF 56M | CHF 56M | CHF 51M | CHF 49M | CHF 49M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -CHF 63M | -CHF 64M | CHF 118M | -CHF 62M | -CHF 54M |
Dep. & Amort. | CHF 2.9M | CHF 2.6M | CHF 2.4M | CHF 2.4M | CHF 2.4M |
Def. Tax | -CHF 11K | CHF 2K | CHF 0 | CHF 0 | CHF 2K |
Stock Comp. | CHF 2.9M | CHF 4.1M | CHF 5.1M | CHF 5.2M | CHF 4.1M |
Chg. in WC | CHF 22M | -CHF 35M | -CHF 6M | -CHF 6M | -CHF 3.8M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | CHF 134M | CHF 72M | CHF 88M | CHF 67M | CHF 64M |
ST Investments | CHF 40M | CHF 61M | CHF 161M | CHF 120M | CHF 86M |
Cash & ST Inv. | CHF 174M | CHF 133M | CHF 249M | CHF 187M | CHF 149M |
Receivables | CHF 159K | CHF 0 | CHF 521K | CHF 295K | CHF 2.6M |
Inventory | -CHF 199K | -CHF 87M | CHF 0 | CHF 0 | CHF 0 |
Molecular Partners highlighted strong execution in 2024, advancing its radioDARPin franchise (notably MP-712 targeting DLL3) into IND-enabling studies and preparing for clinical entry, with first clinical data expected in 2025.
The company expanded its collaboration with Orano Med, securing access to lead-212 isotope supply for up to 10 products, ensuring a robust pipeline and supply chain for its radiopharmaceutical programs.
Financially, Molecular Partners ended 2024 with CHF 149 million in cash (down from CHF 187 million), completed a €20 million financing round, and maintains a cash runway into 2027 with no debt; 2025 operating expense guidance is CHF 55–65 million.
The MP0533 T cell engager program in AML showed improved efficacy with amended dosing regimens, and further dose optimization and new cohort data are expected by year-end 2025.
The company is prioritizing its radioDARPin and MP0533 programs, while de-emphasizing or pausing less strategic assets; it is open to partnering opportunities for both individual candidates and platform technologies.