2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $0 | $0 | $0 | $0 | $1M |
Cost of Revenue | $13K | $74K | $134K | $158K | $3M |
Gross Profit | -$13K | -$74K | -$134K | -$158K | -$2M |
Gross Profit % | undefined | undefined | undefined | undefined | -197% |
R&D Expenses | $8.4M | $13M | $19M | $17M | $11M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$13M | -$22M | -$30M | -$29M | -$24M |
Dep. & Amort. | $13K | $74K | $147K | $158K | $166K |
Def. Tax | $947K | $1.3M | $0 | $0 | $0 |
Stock Comp. | $713K | $1.9M | $3.1M | $3M | $3.2M |
Chg. in WC | -$725K | $1.3M | $2.1M | -$269K | -$2.5M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $5.7M | $18M | $11M | $6.1M | $7.9M |
ST Investments | $0 | $16M | $0 | $0 | $0 |
Cash & ST Inv. | $5.7M | $34M | $11M | $6.1M | $7.9M |
Receivables | $500K | $166K | $0 | $450K | $0 |
Inventory | -$500K | -$166K | $0 | $1.1M | $2M |
Medacta reported strong 2024 results with revenue growth of 16.2% in constant currency, surpassing €590 million, and an adjusted EBITDA margin of 28% (constant currency), up 70 bps year over year.
Net profit increased by almost 54% to approximately €73 million, and the proposed dividend is CHF 0.69 per share, a 25% increase year over year.
All business lines (hip, knee, extremities, spine) outperformed the market, with knee and extremities showing particularly strong growth (knee >3x market, extremities CAGR 36.5%, 5x market).
2025 guidance targets revenue growth of 13–15% in constant currency and an adjusted EBITDA margin of around 27%, including the Parcus acquisition; midterm outlook expects low double-digit CAGR and EBITDA margin around 2024 levels.
Sustainability highlights include 100% renewable electricity in manufacturing, significant greenhouse gas emission reductions (~44% over recent years), and high employee engagement and training; single-use instrumentation is expected to further improve cash flow going forward.