2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $42M | $55M | $60M | $64M | $50M |
Cost of Revenue | $24M | $22M | $26M | $27M | $24M |
Gross Profit | $18M | $33M | $34M | $37M | $26M |
Gross Profit % | 43% | 60% | 57% | 58% | 52% |
R&D Expenses | $11M | $13M | $11M | $12M | $14M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$8.5M | $4.3M | $6.1M | $9.1M | $781K |
Dep. & Amort. | $2M | $1.5M | $982K | $1.2M | $1.7M |
Def. Tax | $28K | $19K | $0 | $0 | $0 |
Stock Comp. | $4M | $3.2M | $4.4M | $5M | $6.7M |
Chg. in WC | -$712K | -$4K | -$1.9M | -$2.3M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $15M | $21M | $27M | $37M | $42M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $15M | $21M | $27M | $37M | $42M |
Receivables | $7.6M | $8.2M | $11M | $12M | $12M |
Inventory | $5.7M | $6.4M | $6.7M | $8.4M | $9.1M |
Everspin reported Q4 2024 revenue of $13.2M, exceeding guidance, and EPS of $0.05, at the high end of expectations. Full-year 2024 revenue was $50.4M, down 21% YoY due to lower product shipments.
The company highlighted strong progress in RadHard projects, including contracts with Purdue University and QuickLogic, and anticipates continued revenue contributions from these initiatives in 2025.
Everspin's Persist MRAM product family saw significant design wins across industries such as aerospace, automotive, and industrial automation, with production expected to ramp in 2025.
For Q1 2025, Everspin provided guidance of $12M-$13M in revenue and a GAAP net loss per share between $(0.10) and $(0.05), with non-GAAP net loss per share expected between $(0.05) and breakeven.
The company anticipates stronger performance in the second half of 2025 due to seasonality and inventory normalization in Asia, with ongoing contributions from defense-related projects and new product developments.