2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $828K | $43K | $27M | $37M | $40M |
Cost of Revenue | $67M | $132M | $927K | $148M | $0 |
Gross Profit | -$66M | -$132M | $26M | -$111M | $40M |
Gross Profit % | -8K% | -307K% | 97% | -302% | 100% |
R&D Expenses | $67M | $132M | $173M | $148M | $73M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$88M | -$170M | -$204M | -$172M | -$69M |
Dep. & Amort. | $1M | $855K | $927K | $1.5M | $1.6M |
Def. Tax | -$86K | $0 | $0 | $0 | $0 |
Stock Comp. | $7.2M | $18M | $22M | $21M | $16M |
Chg. in WC | $5.1M | $10M | $133M | -$19M | -$31M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $255M | $178M | $281M | $175M | $108M |
ST Investments | $0 | $0 | $152M | $35M | $27M |
Cash & ST Inv. | $255M | $178M | $281M | $209M | $135M |
Receivables | $0 | $0 | $30M | $0 | $0 |
Inventory | $0 | $0 | $0 | $0 | $0 |
Mersana reported positive initial clinical data for its lead ADC, EMILY, and initiated the expansion portion of its Phase 1 trial, targeting B7H4 in breast cancer patients with high unmet needs.
The company is exploring doses up to 95 mg/m² for EMILY and has implemented protocol amendments to mitigate proteinuria-related dose delays, aiming to maintain dose intensity.
Mersana's financial position includes $134.6 million in cash, with a cash runway expected to support operations into 2026, excluding potential milestone payments or future collaborations.
Collaboration revenue increased year-over-year to $16.4 million in Q4 2024, while net loss decreased to $14.1 million due to portfolio reprioritization and cost reductions.
The competitive landscape for B7H4 ADCs has shifted favorably for Mersana, with Pfizer discontinuing its B7H4 ADC program, positioning EMILY as a leading candidate in this space.