2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|
Market Cap | $367 | $302 | $256 | $310 |
- Cash | 48 | 14 | 24 | 100 |
+ Debt | 5 | 0.0 | 2 | 0 |
Enterprise Value | 324 | 288 | 234 | 209 |
Revenue | 71 | 7 | 23 | 25 |
% Growth | - | -89.5% | 205.0% | 11.3% |
Gross Profit | 71 | 7 | 23 | 27 |
% Margin | 99.6% | 95.6% | 98.9% | 107.7% |
EBITDA | 68 | 5 | 19 | 21 |
% Margin | 95.6% | 68.2% | 81.1% | 81.1% |
Net Income | 69 | 5 | 19 | 93 |
% Margin | 96.2% | 70.8% | 83.0% | 366.4% |
EPS Diluted | 5.24 | 0.41 | 1.45 | 7.11 |
% Growth | - | -92.2% | 253.7% | 390.3% |
Operating Cash Flow | 63 | 14 | 15 | 94 |
Capital Expenditures | 0 | 0 | 0 | 0 |
Free Cash Flow | 63 | 14 | 15 | 94 |