2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.2B | $3.2B | $3.7B | $4B | $3.8B |
Cost of Revenue | $1.8B | $1.9B | $2.1B | $2.4B | $2.2B |
Gross Profit | $1.3B | $1.3B | $1.6B | $1.6B | $1.6B |
Gross Profit % | 42% | 41% | 42% | 41% | 41% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $252M | $218M | $340M | $343M | $256M |
Dep. & Amort. | $69M | $69M | $70M | $75M | $83M |
Def. Tax | $7.7M | -$14M | $11M | $6.7M | $9.7M |
Stock Comp. | $17M | $18M | $19M | $19M | $19M |
Chg. in WC | $17M | -$140M | -$212M | $224M | $32M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $125M | $41M | $44M | $50M | $30M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $125M | $41M | $44M | $50M | $30M |
Receivables | $492M | $560M | $688M | $435M | $412M |
Inventory | $543M | $624M | $716M | $727M | $644M |
Fiscal Q2 sales declined 4.7% year over year to $892M, with average daily sales also down 4.7%; however, trends improved through the quarter, especially in January and February, and public sector sales grew 13.2% year over year.
Gross margin for Q2 was 41%, down 50 bps year over year but up 30 bps sequentially due to supplier rebates; adjusted operating margin was 7.1%, down 340 bps year over year, with GAAP EPS at $0.70 and adjusted EPS at $0.72.
The company is executing on key initiatives: web platform upgrades (improved search, faster checkout), enhanced marketing, and sales optimization, all of which are on track and showing early positive indicators such as increased new customer acquisition and improved website KPIs.
For fiscal Q3, MSM expects average daily sales to be down 2% to flat year over year, with adjusted operating margin guidance of 8.7–9.3% and gross margin of 40.9% ±20 bps; full-year guidance for capex ($100–110M), tax rate (24.5–25%), and free cash flow (approx. 100% of net income) remains unchanged.
The company is actively managing tariff exposure (10% of COGS from China), implementing selective price increases, leveraging a strong Made in USA product portfolio, and expects to deliver $10–15M in annualized savings by FY26 through network optimization initiatives.