2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $6B | $6B | $8B | $9B | $11B |
Cost of Revenue | $0 | -$30M | $0 | -$400M | $0 |
Gross Profit | $6B | $6B | $8B | $9.4B | $11B |
Gross Profit % | 100% | 100% | 100% | 104% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.4B | $1.9B | $2B | $2.7B | $2.6B |
Dep. & Amort. | $320M | $324M | $435M | $497M | $369M |
Def. Tax | -$31M | $87M | -$30M | -$97M | -$27M |
Stock Comp. | $80M | $85M | $111M | $0 | $0 |
Chg. in WC | -$1.7B | $522M | $1.8B | $364M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $25B | $43B | $26B | $30B | $1.9B |
ST Investments | $506M | $446M | $11B | $27B | $34B |
Cash & ST Inv. | $26B | $44B | $27B | $30B | $36B |
Receivables | $0 | $1.1B | $0 | $2.8B | $0 |
Inventory | $0 | $0 | $0 | $0 | $0 |
M&T reported a strong start to 2025, with net interest margin (NIM) increasing 8 basis points to 3.66% and $662 million in share repurchases, while tangible book value per share grew 2%; fee income rose 5% year-over-year (10% excluding last year's BOG distribution).
First quarter diluted GAAP EPS was $3.32 (down from $3.86 prior quarter), net income was $584 million, and return on assets (ROA) and return on common equity (ROCE) were 1.14% and 8.36%, respectively; net charge-offs were 34 bps, below the full-year expectation of 40 bps.
Average loans and leases declined $900 million to $134.8 billion, driven by a 6% drop in CRE loans, while C&I and consumer loans each grew 1%; average deposits fell 2% to $161.2 billion, with interest-bearing deposit costs declining 27 bps to 2.37%.
The bank maintained strong liquidity (investment securities and cash at $57.9 billion, 28% of assets) and a CET1 ratio of 11.5%; criticized loans declined to $9.4 billion, mainly due to improvements in CRE, while C&I criticized loans saw a modest increase.
2025 outlook: Net interest income expected at $7.05–$7.15 billion with NIM averaging mid-to-high 360s bps; average loans/leases of $135–$137 billion (reflecting lower CRE balances), average deposits of $162–$164 billion; noninterest income at the high end of $2.5–$2.6 billion; noninterest expense of $5.4–$5.5 billion; full-year net charge-offs near 40 bps; CET1 ratio targeted at 11%.