2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | €170M | €205M | €232M | €256M | €267M |
Cost of Revenue | €76M | €88M | €103M | €111M | €116M |
Gross Profit | €94M | €117M | €129M | €145M | €151M |
Gross Profit % | 55% | 57% | 55% | 57% | 57% |
R&D Expenses | €27M | €27M | €38M | €38M | €44M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -€7.3M | €13M | -€2.2M | €6.6M | €13M |
Dep. & Amort. | €20M | €21M | €23M | €22M | €22M |
Def. Tax | -€948K | €591K | €960K | €72K | €0 |
Stock Comp. | €752K | -€1M | -€140K | €39K | €285K |
Chg. in WC | €13M | -€5.9M | €3.4M | -€13M | -€1.4M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | €112M | €196M | €141M | €128M | €102M |
ST Investments | €0 | €0 | €0 | €0 | €0 |
Cash & ST Inv. | €112M | €196M | €141M | €128M | €102M |
Receivables | €31M | €42M | €51M | €53M | €53M |
Inventory | €10M | €11M | €16M | €17M | €17M |
Materialise achieved 4% revenue growth in 2024 despite challenges such as high interest rates, geopolitical tensions, and a difficult economic climate. Adjusted EBIT remained stable at €9.7 million with an adjusted EBIT margin of 3.7%.
The Medical segment saw strong performance with 15% annual revenue growth, reaching €116 million, and a Q4 adjusted EBITDA margin of 30%. Key drivers included the Mimics platform launch and the integration of FIOPS.
Manufacturing faced headwinds due to weak prototyping demand, European macroeconomic challenges, and operational impacts from new plant startups, leading to a 13% Q4 revenue decline and negative adjusted EBITDA of €3 million.
Software transitioned further to a subscription-based model, with recurring revenue now accounting for approximately 76% of total software revenue. Full-year software revenue remained stable at €44 million with an adjusted EBITDA margin of 12.7%.
For 2025, Materialise expects revenues between €270 million and €285 million and adjusted EBIT between €6 million and €10 million, with continued investments in growth areas like Medical and Software while focusing on cost control in Manufacturing.