2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $6.3B | $8B | $9.8B | $12B | $12B |
Cost of Revenue | $5.3B | $6.8B | $8.6B | $11B | $11B |
Gross Profit | $1.1B | $1.1B | $1.2B | $787M | $1.6B |
Gross Profit % | 17% | 14% | 12% | 6.6% | 13% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $323M | $331M | $34M | -$50M | $199M |
Dep. & Amort. | $298M | $423M | $507M | $603M | $507M |
Def. Tax | $7.2M | $52M | $9.5M | -$141M | -$34M |
Stock Comp. | $22M | $25M | $27M | $33M | $33M |
Chg. in WC | $309M | $41M | -$166M | $276M | $441M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $423M | $361M | $371M | $530M | $400M |
ST Investments | $17M | $7.9M | $200K | $0 | $0 |
Cash & ST Inv. | $423M | $361M | $371M | $530M | $400M |
Receivables | $1.8B | $2.2B | $3.1B | $3.1B | $2.9B |
Inventory | $90M | $93M | $118M | $108M | $107M |
MasTec reported strong Q4 2024 results with revenue of $3.4 billion, adjusted EBITDA of $271 million (20% YoY increase), and adjusted EPS of $1.44 (more than double YoY). Full-year 2024 revenue was $12.3 billion, adjusted EBITDA was $1.06 billion (20% YoY increase), and adjusted EPS was $3.95.
For 2025, MasTec expects 9% revenue and EBITDA growth, with non-pipeline revenues projected to grow 14% and non-pipeline EBITDA by over 25%, supported by strong backlog and customer demand.
The Communications segment saw Q4 revenue growth of 28% YoY, with EBITDA up 67%. The Clean Energy and Infrastructure segment achieved record Q4 revenue and EBITDA, with revenue up 18% YoY and EBITDA up over 100%. Power Delivery segment revenue grew 16% YoY in Q4, with a strong outlook for 2025.
MasTec anticipates 2025 consolidated revenue of $13.45 billion, adjusted EBITDA between $1.1 billion and $1.15 billion, and adjusted EPS between $5.35 and $5.84. Q1 2025 revenue is expected to be $2.7 billion with adjusted EBITDA of $160 million.
The company highlighted significant opportunities in pipeline infrastructure, clean energy, communications, and power delivery, with expectations for multiyear growth driven by strong demand across all segments and improving margins.