2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $12M | $58M | $34M | $3.8M | $33M |
Cost of Revenue | $5.1M | $5.2M | $0 | $4.1M | $0 |
Gross Profit | $7.1M | $52M | $34M | -$394K | $33M |
Gross Profit % | 58% | 91% | 100% | -11% | 100% |
R&D Expenses | $0.38 | $1.5 | $0 | -$3.4 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $12M | $57M | -$95M | -$13M | $29M |
Dep. & Amort. | $0 | $0 | $0 | $0 | $0 |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $0 | $0 | $0 | $0 | $0 |
Chg. in WC | -$558K | $298K | $3.1M | $827K | -$631K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $0 | -$977K | -$9M | -$92M | $0 |
ST Investments | $22M | $977K | $9M | $92M | $0 |
Cash & ST Inv. | $22M | $977K | $9M | $92M | $0 |
Receivables | $11M | $10M | $28M | $6.3M | $7.2M |
Inventory | $0 | $0 | $0 | $0 | $0 |
MVF reported an 11.6% increase in revenue and a 10.7% rise in underlying EBITDA to $35.6 million, maintaining steady EBITDA margins at 25%.
The company declared an increased fully franked interim dividend of $2.6 per share and expects FY25 underlying NPAT to be between $30 million and $31 million, compared to $29.9 million in the prior year.
International operations saw strong growth, with stimulated cycles up 8.1% and EBIT increasing by 74.1%, driven by performance in Kuala Lumpur and Singapore.
Cost optimization initiatives, including a new patient management system, are expected to drive a 2% margin improvement over the next few years, with further potential for margin expansion as volumes grow.
Despite short-term industry volatility, MVF remains optimistic about medium to long-term growth, supported by structural demand drivers such as advanced maternal age, genetics services, and emerging patient segments.