2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.1M | $2.5M | $664K | $7.3M | $4.7M |
Cost of Revenue | $1.4M | $2K | $100K | $2.8M | $7.5M |
Gross Profit | $1.7M | $2.5M | $564K | $4.5M | -$2.8M |
Gross Profit % | 55% | 100% | 85% | 62% | -60% |
R&D Expenses | $9.8M | $24M | $30M | $57M | $49M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$14M | -$43M | -$53M | -$83M | -$97M |
Dep. & Amort. | $963K | $1.5M | $2.2M | $7.9M | $6.9M |
Def. Tax | -$282K | $324K | $0 | $0 | $0 |
Stock Comp. | $1.3M | $15M | $15M | $16M | $12M |
Chg. in WC | -$4.4M | -$3.3M | -$2.8M | -$5.4M | -$9.2M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $17M | $83M | $21M | $45M | $54M |
ST Investments | $0 | $33M | $62M | $29M | $20M |
Cash & ST Inv. | $17M | $115M | $83M | $74M | $75M |
Receivables | $0 | $0 | $0 | $949K | $926K |
Inventory | $0 | $1.8M | $1.9M | $3.9M | $2.3M |
MVIS reported Q1 2025 revenue of $600,000, primarily from industrial vertical sales, with ongoing commercial sales in this segment and active engagements with less than 10 industrial customers.
The company maintains engagement in seven automotive RFQs but does not expect substantial automotive production revenues in the near future due to OEMs' focus on supply chain issues and delayed ADAS rollouts; automotive remains a long-term, high-volume opportunity.
MVIS is expanding into the defense sector, forming a defense advisory board and targeting partnerships with primes for sensor and software integration in drones and land vehicles; initial prototypes are expected in 6-9 months, with defense revenue not yet included in the $30-50 million near-term target.
The company has extended its cash runway into 2026, ending Q1 with $69 million in cash, reduced quarterly R&D and SG&A expenses by 45% YoY to $11 million (excluding non-cash charges), and maintains access to additional capital through ATM and convertible note facilities.
MVIS has line of sight to $30-50 million in revenue over the next 12-18 months, primarily from industrial customers, with potential upside if capacity expansion is required; defense revenue is considered incremental to this target, and further financial milestones will be discussed at the upcoming Investor Day.