2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $97M | $97M | $1.5M | $83M | $153M |
Cost of Revenue | $0 | $0 | $0 | $0 | $63M |
Gross Profit | $97M | $97M | $1.5M | $83M | $89M |
Gross Profit % | 100% | 100% | 100% | 100% | 59% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $25M | $21M | $22M | $5.2M | $8.5M |
Dep. & Amort. | $1.1M | $1.3M | $2M | $2.4M | -$75K |
Def. Tax | -$1.3M | -$668K | $557K | $2.1M | $3.1M |
Stock Comp. | $2.5M | $2.9M | $2.6M | $1.8M | $1.5M |
Chg. in WC | -$3.3M | $2.9M | -$4.9M | -$3.2M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $156M | $385M | $197M | $254M | $236M |
ST Investments | $37M | $56M | $0 | $0 | -$226M |
Cash & ST Inv. | $193M | $442M | $197M | $254M | $9.8M |
Receivables | $13M | $14M | $17M | $21M | $21M |
Inventory | -$169M | -$401M | -$214M | $0 | $0 |
First Western Financial reported significant improvement in profitability for Q1 2025, with net income of $4.2 million ($0.43 per diluted share), driven by expansion in net interest margin, higher noninterest income (notably from mortgage banking), increased noninterest-bearing deposits, solid loan production, and well-managed expenses.
Net interest margin (NIM) increased 16 basis points to 2.61% quarter-over-quarter, aided by lower deposit costs and higher average yields on interest-earning assets; management expects NIM to be flat in Q2 due to seasonal deposit outflows but anticipates further expansion in the second half of the year, targeting a return to the 2.7% range.
Loan production was $71 million in Q1, offset by $72 million in payoffs, resulting in a slight decrease in total loans; new loan production was primarily in commercial and residential mortgages, with an average rate of 6.89%, accretive to portfolio yield. Management expects quarterly payoffs to return to the historical $100 million range but sees potential for net loan growth in Q2.
Asset quality improved, with a decline in nonperforming assets (NPAs) and successful resolution of two large OREO properties sold for a net gain; only one OREO property remains, expected to be sold in 2025, and one significant NPL is well-secured and expected to be resolved through collateral sale.
Operating expenses are expected to remain flat at $19.5–$20 million per quarter for 2025, with any increase likely tied to higher incentive compensation from outperformance; management is targeting a return to 1% ROA over the next year or two and anticipates continued improvement in profitability and operating leverage as new hires and business initiatives ramp up.