2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $7.6M | $14M | $16M | $19M | $33M |
Cost of Revenue | $2.6M | $3.5M | $5.3M | $6.1M | $9.4M |
Gross Profit | $5M | $10M | $10M | $13M | $23M |
Gross Profit % | 66% | 74% | 66% | 69% | 71% |
R&D Expenses | $1.7M | $2.6M | $2.5M | $2.6M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$12M | -$10M | -$11M | -$8.1M | $0 |
Dep. & Amort. | $109K | $336K | $543K | $518K | $0 |
Def. Tax | $597K | $202 | $0 | $0 | $0 |
Stock Comp. | $614K | $1.1M | $1.2M | $1.1M | $0 |
Chg. in WC | $849K | -$588K | -$1.4M | $293K | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $12M | $16M | $5.3M | $6.9M | $24M |
ST Investments | $0 | $0 | $0 | $2M | $493K |
Cash & ST Inv. | $12M | $16M | $5.3M | $8.9M | $25M |
Receivables | $925K | $2M | $1.9M | $2.4M | $3.8M |
Inventory | $707K | $808K | $1.4M | $1.8M | $3.2M |
Myomo achieved record financial results in 2024, with Q4 revenue of $12.1M (up 154% YoY) and full-year revenue of $32.6M (up 69% YoY). Gross margin for Q4 was 71.4%, and the company achieved positive adjusted EBITDA for the first time in its history.
The company expanded its Medicare Part B coverage, which now represents 57% of Q4 revenue, and added five new payer contracts covering 18.6M lives. Myomo expects continued growth in this channel, supported by a 2.4% CMS price increase effective January 2025.
Myomo's O&P channel showed significant progress, with revenue doubling sequentially in Q4 to $600K. The company trained 160 certified prosthetists in 2024 and expects meaningful growth in this channel in the second half of 2025.
International revenue, primarily from Germany, reached $1.5M in Q4 and $4M for the year. Myomo plans to continue investing in the German market while working on regulatory approval for its China joint venture.
For 2025, Myomo provided revenue guidance of $50M to $53M (54%-66% growth YoY). The company plans to double its advertising spend to over $6M and expects revenue growth to be weighted toward the second half of the year. It anticipates returning to positive operating cash flow by Q4 2025.