2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $61M | -$1.6M | -$731K | -$57M | $28M |
Cost of Revenue | $31M | $4.5M | $4.5M | -$83M | $0 |
Gross Profit | $30M | -$6.1M | -$5.3M | $27M | $28M |
Gross Profit % | 49% | 383% | 719% | -47% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $59M | -$2.7M | -$1.8M | -$58M | $26M |
Dep. & Amort. | $0 | $0 | $0 | $0 | $0 |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $0 | $0 | $0 | $0 | $0 |
Chg. in WC | -$3.4M | -$16M | $17M | $3.3M | -$7.3M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $0 | $0 | $0 | $0 | $0 |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $0 | $0 | $0 | $0 | $0 |
Receivables | $12M | $28M | $22M | $7.9M | $15M |
Inventory | $0 | $0 | $0 | $0 | $0 |
First half revenue was $93.6M, up 18% YoY and 4% vs. the strong prior half; full-year revenue growth guidance was raised from 8–12% to 11–14% (or 13–16% at current FX rates), with gross margin guidance narrowed to 78–79%.
North America remains a key growth driver, with installed base growing by 940 units (now over 31,000 units), strong annuity revenue growth (consumables/service up 19%), and ongoing infrastructure expansion for local consumables manufacturing expected to improve margins and sustainability.
Europe delivered 37% revenue growth YoY, with annuity revenue up from $0.7M to $1.2M; new installed base was slower in H1 but expected to improve in H2, and a new exclusive distribution agreement for Ecolab’s TEE disinfection system was announced.
APAC revenue was flat YoY, with capital sales down but recurring annuity revenue up 14%; Japan showed early sales traction as clinical evidence builds, while China remains a slower focus pending regulatory approval.
Operating profit before tax was $10.9M (up 124% YoY), net profit $9.8M (up 58%), gross margin at 78.5%, and cash flow of $13.8M (cash balance $144.5M, no debt); OpEx grew 10% (slower than revenue), R&D expense fell as a % of revenue (from 20% to 17%), and Chorus commercialization is targeted for Q1 FY26 pending regulatory approvals.