2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.9B | $4.8B | $7B | $9B | $118M |
Cost of Revenue | $1.2B | $2.3B | $3.1B | $4.1B | $73M |
Gross Profit | $1.8B | $2.4B | $3.9B | $5B | $44M |
Gross Profit % | 61% | 51% | 55% | 55% | 38% |
R&D Expenses | $488M | $650M | $970M | $1.2B | $130M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $314M | -$196M | $639M | $246M | -RUB 71B |
Dep. & Amort. | $408M | $559M | $728M | $713M | RUB 0 |
Def. Tax | $9M | -$69M | $61M | $7M | RUB 0 |
Stock Comp. | $212M | $279M | $94M | $98M | RUB 4.9B |
Chg. in WC | -$287M | -$398M | -$306M | -$231M | RUB 0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.8B | $1.1B | $1.1B | $1.1B | RUB 2.4B |
ST Investments | $1.4B | $374M | $11M | $74M | RUB 0 |
Cash & ST Inv. | $3.2B | $1.4B | $1.1B | $1.2B | RUB 2.4B |
Receivables | $515M | $906M | $1.4B | $1.8B | RUB 13M |
Inventory | $65M | $129M | $379M | $240M | RUB 0 |
Nebius has made significant progress in its first seven months, including becoming the first publicly traded AI-specialized cloud company and raising $700 million in capital in Q4 2024.
The company projects a December 2025 annualized run rate revenue of $750 million to $1 billion, supported by expanded data center capacity, new GPU deployments, and a growing customer base.
Nebius is scaling its infrastructure aggressively, with plans to reach 100 megawatts of operational capacity by the end of 2025 and potential scalability to over 300 megawatts.
The company is focusing on its full-stack AI technology, including its AI cloud platform and inference-as-a-service offerings, while also expanding its U.S. presence and sales functions.
Nebius reiterated its 2025 revenue guidance of $500 million to $700 million, with EBITDA expected to turn positive during the year, driven by new-generation GPU deployments and pre-sales of Blackwell GPUs.