2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $128M | $192M | $242M | $215M | $238M |
Cost of Revenue | $111M | $148M | $174M | $200M | $208M |
Gross Profit | $17M | $43M | $68M | $15M | $30M |
Gross Profit % | 13% | 23% | 28% | 6.8% | 13% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $15M | $48M | $74M | -$40M | $34M |
Dep. & Amort. | $28M | $23M | $3.7M | $29M | $0 |
Def. Tax | $7.5M | -$3.6M | -$8.5M | -$21M | $1.5M |
Stock Comp. | $3.1M | $5.6M | $7.5M | $5.2M | $5.8M |
Chg. in WC | -$53M | -$256K | -$18M | $5.6M | -$45M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $88M | $86M | $111M | $85M | $73M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $88M | $86M | $111M | $85M | $73M |
Receivables | $41M | $46M | $60M | $46M | $50M |
Inventory | $48M | $54M | $71M | $77M | $95M |
NC reported strong financial results for 2024, with a fourth-quarter net income of $7.6 million and full-year net income of $33.7 million. Adjusted EBITDA for the fourth quarter increased by 27% year-over-year to $9 million, while full-year adjusted EBITDA grew by 116% to $59.4 million.
The coal mining segment led the company's performance, with segment adjusted EBITDA more than quadrupling from 2023. However, the Mississippi Lignite Mining Company is expected to face a modest decrease in operating profit in 2025 due to a reduction in contractually determined per-ton sales prices and increased operating expenses.
North American Mining achieved a 35% increase in segment adjusted earnings and a 21% increase in segment adjusted EBITDA for 2024. The segment is expected to deliver improved results in 2025, supported by new and extended contracts projected to generate $20 million in after-tax cash flows over terms ranging from six to twenty years.
Minerals Management saw a $4.5 million gain on asset sales in 2024 and invested $15.7 million in oil and gas assets in the Hugoton Basin, which is expected to be accretive to earnings in 2025. The company plans to continue its $20 million annual budget for portfolio expansion.
NC anticipates a modest year-over-year increase in consolidated operating profit for 2025, with significant annual cash flow generation expected. However, net income is projected to decrease moderately due to a non-cash settlement charge related to the termination of its defined benefit pension plan.