2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Revenue | HK$183M | HK$241M | HK$347M | HK$174M |
Cost of Revenue | HK$171M | HK$218M | HK$306M | HK$139M |
Gross Profit | HK$12M | HK$23M | HK$42M | HK$35M |
Gross Profit % | 6.4% | 9.4% | 12% | 20% |
R&D Expenses | HK$0 | HK$0 | HK$0 | HK$0 |
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Net Income | -HK$3.3M | HK$5.5M | HK$12M | HK$4.4M |
Dep. & Amort. | HK$320K | HK$288K | HK$148K | HK$3.4M |
Def. Tax | HK$0 | HK$0 | HK$0 | HK$0 |
Stock Comp. | HK$0 | HK$0 | HK$0 | HK$0 |
Chg. in WC | HK$8.9M | HK$4.5M | -HK$55M | -HK$58M |
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Cash | HK$421K | HK$1.4M | HK$8.6M | HK$5.8M |
ST Investments | HK$0 | HK$0 | HK$0 | HK$0 |
Cash & ST Inv. | HK$421K | HK$1.4M | HK$8.6M | HK$5.8M |
Receivables | HK$54M | HK$37M | HK$27M | HK$32M |
Inventory | HK$1.3M | HK$680K | HK$1.3M | HK$5.3M |
NTG Clarity reported its 8th consecutive record-setting quarter, with Q3 2024 revenue up 109% year-over-year to $14.7 million and year-to-date revenue up 100% to $38.9 million.
Net income for Q3 2024 increased by 303% year-over-year to $2.1 million, with year-to-date net income up 272% to $6.9 million. Adjusted EBITDA rose 140% to $3.2 million, achieving a 22% margin.
The company secured its largest-ever contract, a $53 million three-year deal, contributing to a total backlog of $83.5 million, with visibility extending over three years.
NTG reaffirmed its full-year 2024 guidance of $55 million in revenue at a 14% net income margin, reflecting increased investments in office space, employee hiring, and training to support growth.
The company highlighted its strong operational base in Egypt, leveraging cost advantages and cultural alignment to serve the Saudi Arabian market, which accounts for 97% of its revenue and is expected to remain a key growth driver.