2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5.6B | $5.9B | $6.2B | $6.1B | $7.4B |
Cost of Revenue | $3.5B | $3.4B | $3.6B | $2.2B | $1.4B |
Gross Profit | $2.1B | $2.5B | $2.6B | $3.9B | $6B |
Gross Profit % | 38% | 42% | 41% | 64% | 81% |
R&D Expenses | $0.22 | $0.26 | $0.24 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $933M | $1.2B | $1.1B | $1.1B | $1.1B |
Dep. & Amort. | $202M | $278M | $258M | $323M | $613M |
Def. Tax | $41M | $94M | $38M | $68M | -$67M |
Stock Comp. | $87M | $90M | $106M | $122M | $141M |
Chg. in WC | -$9M | -$469M | $168M | $39M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $2.7B | $393M | $502M | $453M | $592M |
ST Investments | $195M | $208M | $181M | $20M | $184M |
Cash & ST Inv. | $2.9B | $601M | $683M | $473M | $776M |
Receivables | $566M | $588M | $677M | $929M | $1B |
Inventory | $4B | $5.9B | $7B | $0 | $0 |
Nasdaq delivered strong Q1 results with net revenues of $1.2 billion (up 12.5% YoY), double-digit growth across all three divisions, 24% EPS growth, and record free cash flow of $674 million; ARR rose 9% YoY to $2.8 billion.
Market Services achieved 19% net revenue growth, driven by record U.S. cash equities and derivatives revenue, increased market share, and robust European equity derivatives volumes; the division posted a 62% operating margin.
Financial Technology revenue grew 10% with 12% ARR growth, highlighted by 21% growth in Financial Crime Management Technology and strong client engagement; cross-sells remain over 15% of the pipeline, and SaaS revenue grew 14%.
Capital Access Platforms saw 11% revenue growth and 5% ARR growth, with a strong IPO win rate (82%), continued listing transfers, and 26% index revenue growth despite an 8% decline in Nasdaq 100 market values; new product innovation and international expansion are key drivers.
Nasdaq remains focused on organic growth, deleveraging (gross leverage ratio down to 3.4x), and capital returns (13% dividend increase announced); management reaffirmed full-year 2025 revenue growth guidance within medium-term outlooks for all divisions, despite some Q2 headwinds from macro uncertainty and elongated sales cycles.