2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $418M | $468M | $527M | $822M | $924M |
Cost of Revenue | $222M | $253M | $284M | $416M | $460M |
Gross Profit | $196M | $215M | $243M | $406M | $464M |
Gross Profit % | 47% | 46% | 46% | 49% | 50% |
R&D Expenses | $15M | $16M | $17M | $26M | $22M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $59M | $61M | $48M | -$23M | -$9.4M |
Dep. & Amort. | $18M | $21M | $24M | $88M | $121M |
Def. Tax | $1.6M | -$640K | -$4.7M | -$19M | -$27M |
Stock Comp. | $6.5M | $6.4M | $7.2M | $10M | $14M |
Chg. in WC | -$62K | -$6.6M | -$6.4M | -$23M | -$73M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $344M | $381M | $381M | $163M | $171M |
ST Investments | $277M | $305M | $337M | $82M | $325K |
Cash & ST Inv. | $344M | $381M | $381M | $246M | $171M |
Receivables | $85M | $92M | $100M | $153M | $173M |
Inventory | $95M | $101M | $122M | $134M | $189M |
NEOG updated its full-year revenue outlook to approximately $895 million and adjusted EBITDA to approximately $195 million, citing macroeconomic uncertainty, softening end markets, and recent tariff impacts as primary headwinds.
Third quarter revenues were $221 million, with core revenue growth of 0.2%; food safety segment core revenue grew 1.5% (7% excluding sample collection headwinds), while animal safety core revenue declined 2.6% and global genomics revenue was down mid-single digits.
Gross margin for Q3 was 49.9%, down 120 basis points year-over-year, primarily due to lower revenues; adjusted EBITDA margin was 22%, roughly flat sequentially but down year-over-year.
The company is taking cost actions, including restructuring in genomics and aligning costs to current revenue levels, with further portfolio actions expected to be accretive to margins and proceeds prioritized for debt repayment; CapEx for the year is expected to be ~$100 million, with free cash flow outflow of ~$20 million.
Integration of the 3M Food Safety acquisition continues, with sample collection production restored and petri film facility on track for initial test production in fall 2025; leadership transitions are underway, including a CEO search and new commercial and R&D heads.