2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $8.6M | $10M | $10M | $14M | $14M |
Cost of Revenue | $3.6M | $4.7M | $5.2M | $5.8M | $5.4M |
Gross Profit | $4.9M | $5.7M | $4.7M | $8.4M | $8.7M |
Gross Profit % | 57% | 55% | 47% | 59% | 62% |
R&D Expenses | $2.8M | $2.2M | $1.3M | $873K | $906K |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | -$3.2M | -$4.5M | -$3.9M | -$7.1M | -$1.6M |
Dep. & Amort. | $200K | $208K | $252K | $351K | $214K |
Def. Tax | $56K | $32K | -$265K | $0 | $0 |
Stock Comp. | $1.3M | $779K | $1.3M | $982K | $1.1M |
Chg. in WC | -$580K | -$3.5M | $883K | $229K | $830K |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $4.2M | $8.2M | $7M | $3.6M | $4.3M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $4.2M | $8.2M | $7M | $3.6M | $4.3M |
Receivables | $1.3M | $1.4M | $1.6M | $1.3M | $1.5M |
Inventory | $2.6M | $5.3M | $4.8M | $3.2M | $2.5M |
Nephros achieved profitability for the first time in Q3 2024 and reported a 19% year-over-year revenue growth in Q4, despite challenges in its emergency response business earlier in the year.
Full-year 2024 revenue remained steady at $14.2 million, with a 9% growth in programmatic business offset by declines in emergency response sales. Gross margins improved to 62% for the year, up from 59% in 2023.
The company launched the 20-inch HydroGuard Ultra Filter, targeting higher-volume water applications and leveraging new regulatory standards, which is expected to drive future programmatic growth.
Nephros added nearly 600 new customer sites in 2024, contributing approximately $2 million in sales and accounting for over 13% of annual revenue. Active customer sites grew to over 1,500 by year-end.
Looking ahead to 2025, Nephros plans to expand into new markets, make selective investments in R&D and marketing, and sustain profitability while focusing on infection control products and regulatory-driven opportunities.