2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $2.3B | $2B | $2.6B | $3B | $2.6B |
Cost of Revenue | $1.9B | $1.6B | $2B | $2.4B | $2.3B |
Gross Profit | $388M | $387M | $656M | $639M | $296M |
Gross Profit % | 17% | 20% | 25% | 21% | 12% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | -$216M | -$677M | $309M | $227M | -$289M |
Dep. & Amort. | $318M | $244M | $259M | $291M | $298M |
Def. Tax | $0 | $0 | $0 | $0 | $103M |
Stock Comp. | $0 | $0 | $0 | $0 | $0 |
Chg. in WC | -$68M | $106M | -$38M | -$203M | $101M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $699M | $1.1B | $744M | $498M | $457M |
ST Investments | $58M | $35M | $19M | $18M | $11M |
Cash & ST Inv. | $757M | $1.1B | $763M | $516M | $468M |
Receivables | $215M | $242M | $240M | $226M | $157M |
Inventory | $295M | $257M | $373M | $395M | $340M |
NEXA achieved the second-highest adjusted EBITDA in its history for 2024, totaling $714 million, driven by higher by-product contributions, increased zinc prices, and operational improvements.
The company improved its financial position with a reduction in gross debt, an increase in cash balance, and a net leverage ratio improvement from 2.2x to 1.7x.
The Cerro Pasco integration project is progressing, with $140 million in total CapEx planned, including $85 million for a tailings pumping system, aiming to extend the life of the mining complex.
Adipona's production is expected to improve in 2025 with the addition of a fourth tailings filter ($14 million cost), targeting full capacity by Q2 2026, and positive EBITDA and cash flow are anticipated for 2025.
A new dividend policy was adopted, committing to a minimum payment of $0.08 per share or 20% of free cash flow after sustaining CapEx, with sustaining CapEx for 2025 estimated at $316 million.