2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $25B | $30B | $32B | $34B | $39B |
Cost of Revenue | $15B | $17B | $19B | $20B | $21B |
Gross Profit | $9.7B | $12B | $12B | $14B | $18B |
Gross Profit % | 39% | 42% | 39% | 42% | 46% |
R&D Expenses | $1.8B | $2.3B | $2.7B | $2.7B | $2.9B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $2.8B | $5.1B | $4.5B | $5.4B | $8.7B |
Dep. & Amort. | $11B | $12B | $14B | $15B | $16B |
Def. Tax | $70M | $200M | -$167M | -$459M | -$591M |
Stock Comp. | $415M | $403M | $575M | $339M | $273M |
Chg. in WC | -$32M | -$242M | -$758M | -$116M | -$33M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $8.2B | $6B | $5.1B | $7.1B | $7.8B |
ST Investments | $0 | $0 | $911M | $21M | $1.8B |
Cash & ST Inv. | $8.2B | $6B | $6.1B | $7.1B | $9.6B |
Receivables | $611M | $804M | $989M | $1.8B | $2B |
Inventory | $0 | $0 | $0 | $0 | $0 |
Netflix reiterated that its long-term aspirations are not formal forecasts, but the company sees significant room for growth in engagement, revenue, and profit, given its current share of TV hours and consumer spend remains a minority of the addressable market.
The company reports stable and strong retention and engagement metrics, with no significant changes in plan mix or churn, and notes that its low-cost ad-supported plan provides resilience in uncertain economic environments.
Netflix is maintaining its full-year 2024 operating margin forecast at 29%, with higher content and marketing expenses expected in the second half of the year due to the timing of major title releases and film slate.
The rollout of Netflix’s proprietary ad tech platform in the US and Canada has gone well, with plans to expand to 10 more markets; the company expects to roughly double advertising revenue in 2025 through upfronts, programmatic expansion, and new ad capabilities.
Free cash flow is expected to grow, with guidance for $8 billion in 2025; absent significant M&A activity, excess cash will continue to be returned to shareholders via share repurchases.