2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.2B | $1.4B | $1.7B | $1.7B | $1.4B |
Cost of Revenue | $751M | $879M | $1.1B | $1.2B | $952M |
Gross Profit | $466M | $513M | $570M | $472M | $455M |
Gross Profit % | 38% | 37% | 34% | 28% | 32% |
R&D Expenses | $23M | $26M | $30M | $32M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $186M | $118M | $212M | -$5.4M | -$430M |
Dep. & Amort. | $100M | $110M | $109M | $123M | $108M |
Def. Tax | $16M | -$4.6M | -$5M | -$45M | -$121M |
Stock Comp. | $8.4M | $12M | $16M | $11M | $12M |
Chg. in WC | $8.7M | $22M | -$67M | -$93M | -$200K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $258M | $275M | $77M | $96M | $68M |
ST Investments | $200K | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $258M | $275M | $77M | $96M | $68M |
Receivables | $167M | $167M | $249M | $211M | $141M |
Inventory | $189M | $241M | $335M | $309M | $227M |
NGVT reported full-year 2024 sales of $1.4 billion, down 17% from the prior year, primarily due to a $300 million decline in Performance Chemicals sales driven by exiting lower-margin markets and adverse weather impacts on Road Technologies.
Adjusted EBITDA margin improved by 350 basis points to 25.8%, reflecting strategic repositioning actions, with Performance Materials achieving record sales and EBITDA margins of 50%.
The company generated $51 million in free cash flow for 2024, exceeding guidance, and reduced net leverage to 3.5x, with plans to lower it further to below 2.8x by the end of 2025.
For 2025, NGVT provided guidance of $1.3–$1.4 billion in sales, $400–$415 million in EBITDA, and $220–$260 million in free cash flow, with expectations of continued strong margins in Performance Materials and improvements in Performance Chemicals.
The company is exploring strategic alternatives for its Industrial Specialties product line and North Charleston CTO refinery, with significant external interest already expressed.