2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | CN¥16B | CN¥36B | CN¥49B | CN¥56B | CN¥66B |
Cost of Revenue | CN¥14B | CN¥29B | CN¥44B | CN¥53B | CN¥59B |
Gross Profit | CN¥1.9B | CN¥6.8B | CN¥5.1B | CN¥3.1B | CN¥6.5B |
Gross Profit % | 12% | 19% | 10% | 5.5% | 9.9% |
R&D Expenses | CN¥2.5B | CN¥4.6B | CN¥11B | CN¥13B | CN¥13B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -CN¥5.3B | -CN¥4B | -CN¥14B | -CN¥21B | -CN¥22B |
Dep. & Amort. | CN¥1.5B | CN¥2.4B | CN¥4B | CN¥4.9B | CN¥7.7B |
Def. Tax | CN¥9.7M | CN¥25M | CN¥193M | CN¥201M | -CN¥85M |
Stock Comp. | CN¥187M | CN¥1B | CN¥2.3B | CN¥2.4B | CN¥1.9B |
Chg. in WC | CN¥4.8B | CN¥2.7B | CN¥4.4B | CN¥13B | CN¥3.6B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | CN¥38B | CN¥15B | CN¥20B | CN¥33B | CN¥19B |
ST Investments | CN¥1.1B | CN¥37B | CN¥19B | CN¥17B | CN¥2.8B |
Cash & ST Inv. | CN¥40B | CN¥52B | CN¥39B | CN¥50B | CN¥22B |
Receivables | CN¥1.2B | CN¥2.8B | CN¥5.1B | CN¥4.7B | CN¥12B |
Inventory | CN¥1.1B | CN¥2.1B | CN¥8.2B | CN¥5.3B | CN¥7.1B |
NIO delivered 72,689 smart EVs in Q4 2024 (a new quarterly record), with full-year 2024 deliveries reaching 221,970 units, up 38.7% YoY; Q1 2025 deliveries are expected to be 41,000–43,000 units (36–43% YoY growth).
Q4 2024 total revenue was RMB19.7 billion (+15.2% YoY), with vehicle sales of RMB17.5 billion (+13.2% YoY); overall gross margin improved to 11.7% (from 7.5% in Q4 2023), and vehicle margin was 13.1%.
NIO is targeting breakeven in Q4 2025, with a roadmap to achieve a 20% vehicle margin for the NIO brand and 15% for the Onvo brand; full-year 2025 sales volume target remains to double 2024 levels.
The company is launching nine new models across three brands (NIO, Onvo, Firefly) in 2025, with significant cost reduction initiatives underway (10% BOM cost reduction in 2024, further efforts in 2025) and continued expansion of its power swap and charging network.
NIO ended Q4 with RMB41.9 billion in cash and equivalents; CapEx will be higher in 2025 due to new product launches and factory expansion, but power swap station CapEx will increasingly be shared with partners; long-term targets are annual volume of 2 million units, 20% gross margin, and 7–8% net margin.