2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $37B | $45B | $47B | $51B | $51B |
Cost of Revenue | $21B | $25B | $25B | $29B | $28B |
Gross Profit | $16B | $20B | $21B | $22B | $23B |
Gross Profit % | 43% | 45% | 46% | 44% | 45% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $2.5B | $5.7B | $6B | $5.1B | $5.7B |
Dep. & Amort. | $1.1B | $797M | $840M | $859M | $796M |
Def. Tax | -$380M | -$385M | -$650M | -$117M | -$497M |
Stock Comp. | $429M | $611M | $638M | $755M | $804M |
Chg. in WC | -$1.2B | $45M | -$1.7B | -$513M | $716M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $8.3B | $9.9B | $8.6B | $7.4B | $9.9B |
ST Investments | $439M | $3.6B | $4.4B | $3.2B | $1.7B |
Cash & ST Inv. | $8.8B | $13B | $13B | $11B | $12B |
Receivables | $2.7B | $4.5B | $4.7B | $4.1B | $4.4B |
Inventory | $7.4B | $6.9B | $8.4B | $8.5B | $7.5B |
Q3 revenues declined 9% reported (7% currency neutral), with Nike Direct down 10% and Nike Digital down 15%; gross margin fell 330 bps to 41.5% due to higher markdowns, discounts, and inventory obsolescence.
Performance categories (running, training) showed growth and strong new product sell-through, but were more than offset by double-digit declines in classic footwear franchises (Air Force 1, Dunk, Air Jordan 1) and weakness in sportswear and Jordan brand.
Nike is accelerating its "WinNow" actions: right-sizing classic footwear inventory, repositioning Nike Digital as a full-price business, cleaning up the marketplace (especially in China), and investing in brand storytelling and innovation across five key sports and three core geographies.
Q4 guidance: revenues expected to decline in the mid-teens (low end), with gross margins down 400-500 bps due to restructuring charges and new tariffs; SG&A to rise low-to-mid single digits; headwinds from WinNow actions expected to moderate after Q4.
Management expects the contribution of classic franchises to drop by over 10 percentage points by end of Q4, with further reductions in FY26; full marketplace cleanup (especially wholesale) will take several quarters, but confidence is growing in the innovation pipeline and return to profitable growth as new products scale.