2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $436M | $486M | $524M | $579M | $651M |
Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
Gross Profit | $436M | $486M | $524M | $579M | $651M |
Gross Profit % | 100% | 100% | 100% | 100% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $172M | $231M | $293M | $322M | $360M |
Dep. & Amort. | $9.9M | $11M | $12M | $12M | $11M |
Def. Tax | $47M | $66M | $84M | $91M | $81M |
Stock Comp. | $11M | $17M | $15M | $17M | $20M |
Chg. in WC | $9.6M | -$6.1M | -$97M | -$101M | -$87M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $121M | $73M | $42M | $95M | $54M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $121M | $73M | $42M | $95M | $54M |
Receivables | $0 | $0 | $0 | $0 | $0 |
Inventory | $0 | $0 | $0 | $0 | $0 |
NMIH reported record financial results for Q1, including total revenue of $173.2 million (up 4% QoQ and 10.9% YoY), GAAP net income of $102.6 million (up 19% QoQ and 15% YoY), and diluted EPS of $1.28 (up 20% QoQ and 18% YoY).
New insurance written (NIW) for the quarter was $9.2 billion, with primary insurance in force reaching a record $211.3 billion, up 1% from Q4 and 6% YoY; persistency was 84.3%.
Net premiums earned were a record $149.4 million, and investment income was $23.7 million; the net yield for the quarter was 28.4 basis points, with core yields unchanged at 34.1 basis points.
The company repurchased $25.9 million of common stock in Q1 (718,000 shares at an average price of $36.12), with $304 million remaining under the current buyback program; book value per share (excluding unrealized gains/losses) rose to $30.85, up 4% QoQ and 17% YoY.
Credit performance remains strong with a default rate of 1%, and management expects continued normalization in recent vintages; operating expenses were $30.2 million (expense ratio 20.2%), and the TCS IT partnership was extended with no material change to OpEx outlook.