2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $219M | $227M | $713M | $1.2B | $1.3B |
Cost of Revenue | $141M | $171M | $370M | $693M | $448M |
Gross Profit | $79M | $56M | $344M | $517M | $859M |
Gross Profit % | 36% | 25% | 48% | 43% | 66% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | -$62M | -$69M | $511M | $579M | $434M |
Dep. & Amort. | $54M | $57M | $112M | $206M | $227M |
Def. Tax | $77M | $79M | -$114M | $0 | $0 |
Stock Comp. | $2M | $946K | $523K | $154K | $4K |
Chg. in WC | $18M | $39M | -$47M | -$74M | -$125M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $23M | $31M | $159M | $158M | $240M |
ST Investments | $0 | $0 | $0 | $0 | $47M |
Cash & ST Inv. | $23M | $31M | $159M | $158M | $287M |
Receivables | $11M | $17M | $29M | $88M | $51M |
Inventory | $6.3M | $4.5M | $21M | $33M | $38M |
Navios Partners reported full-year 2024 revenue of $1.33 billion and net income of $367.3 million, with Q4 revenue at $332.5 million and net income of $94.7 million. Earnings per common unit were $11.98 for the year and $3.11 for Q4.
The company ended 2024 with $3.6 billion in contracted revenue and $312.1 million in cash, with 63% of 2025 available days already fixed. The estimated breakeven is $425 per open index day.
Navios Partners executed a return on capital program in 2024, including $6.1 million in dividends and $25 million in unit repurchases, effectively returning $1.8 per unit of value to unitholders. As of early 2025, $70.8 million remains available under the repurchase program.
The company continued fleet modernization, acquiring 46 newbuild vessels since 2021 (23 delivered) and selling 33 older vessels since 2022. It also secured long-term charters for newbuilds, expected to generate significant revenue.
Geopolitical uncertainties, including conflicts in the Middle East and Ukraine, as well as tariffs and sanctions, are impacting global trade dynamics. However, Navios Partners' diversified fleet and strong contracted revenue provide stability amidst these challenges.