2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.9B | $2.9B | $2.7B | $2.5B | $2.8B |
Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
Gross Profit | $1.9B | $2.9B | $2.7B | $2.5B | $2.8B |
Gross Profit % | 100% | 100% | 100% | 100% | 100% |
R&D Expenses | $1.3M | $1.3M | $2.1M | $2.9M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $109M | $978M | $113M | $43M | $85M |
Dep. & Amort. | $141M | $122M | $166M | $166M | $0 |
Def. Tax | $419K | $119M | -$24M | -$5.2M | $1M |
Stock Comp. | $131M | $356M | $138M | $140M | $124M |
Chg. in WC | -$162M | -$350M | -$206M | -$261M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $191M | $180M | $233M | $165M | $198M |
ST Investments | $33M | $525M | $788K | $99K | $0 |
Cash & ST Inv. | $225M | $705M | $234M | $165M | $198M |
Receivables | $377M | $569M | $524M | $623M | $608M |
Inventory | $1.2B | $1.1B | $218M | $9.6M | $0 |
Newmark reported an 18.8% revenue growth to $888.3 million, with strong performance across all business lines, including a 21.1% increase in management services and a 15.1% rise in leasing revenues.
The company anticipates total revenues of $2.9 billion to $3.1 billion in 2025, with adjusted EPS expected between $1.40 and $1.50, reflecting a 14% to 22% increase.
Adjusted EBITDA is projected to grow to $495 million to $545 million in 2025, with a target of at least $630 million by 2026, representing significant margin expansion.
Newmark highlighted strong growth in capital markets, with double-digit gains expected over the next two years, driven by trends like reshoring, AI-driven data center investments, and institutional real estate allocations.
The company continues to expand internationally and invest in talent, with expectations for profit margins overseas to match or exceed U.S. levels as operations ramp up.