2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $428M | $478M | $499M | $489M | $464M |
Cost of Revenue | $344M | $390M | $421M | $419M | $395M |
Gross Profit | $84M | $88M | $78M | $70M | $69M |
Gross Profit % | 20% | 18% | 16% | 14% | 15% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$101M | -$13M | -$26M | -$50M | -$38M |
Dep. & Amort. | $46M | $46M | $47M | $46M | $45M |
Def. Tax | -$22M | -$4.8M | -$1.8M | -$1.3M | -$690K |
Stock Comp. | $4.2M | $3.2M | $4.4M | $2.8M | $3.1M |
Chg. in WC | $18M | -$6.2M | -$8.5M | $18M | $2.3M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $48M | $29M | $13M | $22M | $18M |
ST Investments | $0 | $0 | $2.1M | $0 | $0 |
Cash & ST Inv. | $48M | $29M | $13M | $22M | $18M |
Receivables | $93M | $83M | $86M | $77M | $62M |
Inventory | $63M | $75M | $81M | $72M | $62M |
NN Inc. has made significant progress in its transformation plan, including a new five-year business plan, leadership restructuring, and operational improvements, with $150 million in new business awards and plant optimization efforts underway.
The company reported Q4 2024 net sales of $106.5 million, a 5% decline year-over-year due to strategic sales rationalization and the sale of the Lubbock facility, but achieved a 21% increase in adjusted EBITDA to $12.1 million, reflecting strong margin expansion.
For the full year 2024, NN Inc. reported net sales of $464.3 million, a 5% decline from 2023, but adjusted EBITDA grew by 12% to $48.3 million, with margins expanding to 10.4%.
The company is targeting 2025 net sales of $450-$480 million and adjusted EBITDA of $53-$63 million, with a focus on operational efficiency, cost management, and new business wins of approximately $65 million.
NN Inc. is actively working on refinancing its term loan in the first half of 2025 and optimizing its balance sheet, including leveraging its China operations for cash flow and pursuing strategic growth opportunities.