2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $591M | $707M | $861M | $882M | $949M |
Cost of Revenue | $346M | $406M | $482M | $482M | $528M |
Gross Profit | $245M | $300M | $378M | $400M | $422M |
Gross Profit % | 41% | 43% | 44% | 45% | 44% |
R&D Expenses | $61M | $73M | $86M | $92M | $96M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $45M | $50M | $74M | $73M | $64M |
Dep. & Amort. | $38M | $43M | $53M | $47M | $56M |
Def. Tax | -$4.1M | -$3.9M | -$19M | -$15M | -$16M |
Stock Comp. | $23M | $26M | $23M | $26M | $23M |
Chg. in WC | $40M | -$27M | -$45M | -$21M | $19M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $125M | $117M | $100M | $105M | $114M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $125M | $117M | $100M | $105M | $114M |
Receivables | $75M | $116M | $138M | $139M | $151M |
Inventory | $93M | $126M | $168M | $149M | $145M |
Novanta achieved strong financial results in 2024, including $949M in revenue (+8% reported growth), adjusted EBITDA growth of 7% to $210M, and record operating cash flow of $159M (+32% YoY).
The company launched 50 new products in 2024 and expects to launch 50% more in 2025, targeting $50M in incremental new product revenue, primarily from advanced surgery and robotics applications.
For 2025, Novanta provided guidance of approximately $1B in revenue (+5% growth), adjusted EBITDA between $225M and $235M (23% margin), and adjusted EPS of $3.35 to $3.55 (+9% to +15% YoY).
The company is optimistic about M&A opportunities in 2025, with plans to close multiple transactions while maintaining a disciplined approach to leverage (targeting below 3x net debt/EBITDA).
Novanta remains focused on long-term growth drivers, including precision manufacturing, robotics, automation, advanced surgery, and precision medicine, while navigating macroeconomic uncertainties and geopolitical challenges.