2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.5B | $5.9B | $7.2B | $9B | $11B |
Cost of Revenue | $987M | $1.4B | $1.6B | $1.9B | $2.3B |
Gross Profit | $3.5B | $4.5B | $5.7B | $7.1B | $8.7B |
Gross Profit % | 78% | 77% | 78% | 79% | 79% |
R&D Expenses | $1B | $1.4B | $1.8B | $2.1B | $2.5B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $119M | $230M | $325M | $1.7B | $1.4B |
Dep. & Amort. | $336M | $472M | $433M | $562M | $564M |
Def. Tax | -$24M | -$34M | $15M | -$857M | $98M |
Stock Comp. | $870M | $1.1B | $1.4B | $1.6B | $1.7B |
Chg. in WC | $281M | $58M | $174M | -$101M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.7B | $1.7B | $1.5B | $1.9B | $2.3B |
ST Investments | $1.4B | $1.6B | $2.8B | $3B | $3.5B |
Cash & ST Inv. | $3.1B | $3.3B | $4.3B | $4.9B | $5.8B |
Receivables | $1B | $1.4B | $1.7B | $2B | $2.2B |
Inventory | $229M | $303M | $369M | $0 | $0 |
ServiceNow delivered its largest Q1 ever for net new ACV, with subscription revenue up 20% year-over-year in constant currency, CRPO up 22%, and operating margin at 31% (100 bps above guidance); free cash flow margin reached 48%.
The company closed 72 deals over $1M in net new ACV (up from 63 a year ago), including 9 over $5M, and now has over 500 customers billing more than $5M in ACV; RPO reached $22.1B, up 25.5% YoY.
AI-driven products are seeing rapid adoption: Pro Plus deals more than quadrupled YoY, with 39 deals including three or more Now Assist modules; Wrap to DB Pro saw accelerating ACV and five $1M+ deals.
Public sector growth was strong, with US public sector net new ACV up over 30% YoY and 11 federal deals over $1M; manufacturing and healthcare/life sciences also delivered standout performances.
FY2025 guidance was raised: subscription revenue now expected at $12.64B–$12.68B (18.5–19% YoY growth, or 19.5% in constant currency), with Q2 subscription revenue guided to $3.03B–$3.035B (19–19.5% YoY growth); operating margin expected at 30.5% for the year and 27% for Q2; free cash flow margin at 32%.