2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $41M | $45M | $46M | $65M | $80M |
Cost of Revenue | $11M | $12M | $13M | $17M | $21M |
Gross Profit | $30M | $33M | $32M | $48M | $59M |
Gross Profit % | 74% | 74% | 71% | 74% | 74% |
R&D Expenses | $16M | $18M | $22M | $21M | $24M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$24M | -$36M | -$47M | -$33M | -$27M |
Dep. & Amort. | $312K | $296K | $3M | $1.6M | $1.8M |
Def. Tax | $187K | $5.5M | $0 | $0 | $0 |
Stock Comp. | $1.4M | $4.3M | $8.3M | $9.6M | $10M |
Chg. in WC | -$2.1M | $368K | -$4.8M | -$2.5M | -$5.5M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $26M | $19M | $6.6M | $18M | $13M |
ST Investments | $12M | $96M | $71M | $48M | $39M |
Cash & ST Inv. | $38M | $116M | $77M | $66M | $53M |
Receivables | $8.4M | $7.1M | $7.5M | $12M | $13M |
Inventory | $6.9M | $7.8M | $9.7M | $11M | $13M |
NeuroPace reported a 22% revenue growth in 2024, reaching $79.9 million, driven by RNS system and Dixie Medical SEEG product sales, with record quarterly revenue in Q4.
The company provided 2025 revenue guidance of $92-$96 million, representing a 15%-20% growth, with gross margins expected to range between 73%-75%.
Key growth strategies include expanding RNS system adoption in Level 4 epilepsy centers, scaling the Project CARE program, and pursuing indication expansions for pediatric and idiopathic generalized epilepsy populations.
NeuroPace plans to release its first AI-enabled software tool in 2025, featuring an AI-powered seizure classifier to enhance treatment efficiency and patient care.
The company strengthened its balance sheet with a public offering, raising $69.8 million in net proceeds, and anticipates achieving cash flow breakeven within the next three years.